County Profile for Black Hawk - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 201,539,821 Total Charges 1,803,670,639
Fixed Assets 257,948,359 Contract Allowance 1,227,080,896
Other Assets 150,491,906 Operating Revenue 576,589,743
Total Assets 609,980,086 Operating Expenses 525,130,227
Current Liabilities 108,584,120 Operating Margin 51,459,516
Long Term Liabilities 90,281,162 Other Income 46,165,599
Total Equity 411,114,804 Other Expense 42,391,263
Total Liabilities and Equity 609,980,086 Net Profit or Loss 55,233,852

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $36,325 Revenue per Bed $1,652,120 Revenue per Person $576,589,743
Net Margin per Discharge $3,242 Net Margin per Bed $147,448 Net Margin per Person $51,459,516
Net Profit per Discharge $3,480 Net Profit per Bed $158,263 Net Profit per Person $55,233,852
Net Fixed Assets per Discharge $16,251 Net Fixed Assets per Bed $739,107 Net Fixed Assets per Bed $257,948,359
Long Term Debt per Discharge $5,688 Long Term Debt per Bed $258,685 Long Term Debt per Person $90,281,162
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 45.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 396 Net Fixed Assets 364 Population Estimate 1,151
Total Revenue 349 Long Term Liabilities 476 Total Patient Discharges 429
Net Margin 152 Total Patient Beds 400
Net Profit or Loss 301

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 50,402,427 67,985,338 0.7414
31 Intensive Care Unit 10,518,501 15,087,492 0.6972
32 Coronary Care Unit 0 0
43 Nursery 5,685,631 6,813,926 0.8344
44 Skilled Nursing Care 0 0
50 Operating Room 47,141,670 275,273,385 0.1713
51 Recovery Room 6,407,874 36,424,606 0.1759
52 Labor and Delivery Room 6,510,500 10,001,680 0.6509

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 11,902,793 13 Nursing Administration 4,692,409
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 3,427,614
04 Employee Benefits 23,188,190 15 Pharmacy 4,056,599
05 Administrative and General 107,798,870 16 Medical Records and Medical Library 3,715,848
06 Maintenance and Repairs 517,841 17 Social Services 3,118,811
07 Operation of Plant 17,201,695 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,255,511 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,226,643 20,21,22,23 Education Programs 4,840,285
Total General Service Cost Centers 190,943,109

County Profile for Black Hawk - 2019